VISOR DE DATOS
| fila | Cuenta |
Categoría |
Descripción |
Asignado |
Modificado |
Codificado |
Monto certificado |
Comprometido |
Devengado |
Pagado |
Saldo por comprometer |
Saldo por devengar |
Saldo por pagar |
Porcentaje de ejecución |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 5 |
EGRESOS EN PERSONAL |
EGRESOS CORRIENTES |
87.254.60 |
2.254.58 |
89.509.18 |
89.509.18 |
26.664.22 |
26.664.22 |
25.463.17 |
62.844.96 |
62.844.96 |
62.844.96 |
29.79% |
| 2 | 51 |
EGRESOS EN PERSONAL |
EGRESOS EN PERSONAL |
70.484.56 |
0.00 |
70.484.56 |
70.484.56 |
22.674.32 |
22.674.32 |
21.473.27 |
49.030.24 |
49.030.24 |
49.030.24 |
32.17% |
| 3 | 5101 |
EGRESOS EN PERSONAL |
Remuneraciones Básicas |
49.464.00 |
- |
49.464.00 |
49.464.00 |
16.488.00 |
16.488.00 |
15.886.95 |
32.976.00 |
32.976.00 |
32.976.00 |
33.33% |
| 4 | 5101050 |
EGRESOS EN PERSONAL |
Remuneraciones Unificadas |
49.464.00 |
- |
49.464.00 |
49.464.00 |
16.488.00 |
16.488.00 |
15.886.95 |
32.976.00 |
32.976.00 |
32.976.00 |
33.33% |
| 5 | 5102 |
EGRESOS EN PERSONAL |
Remuneraciones Complementarias |
7.014.00 |
0.00 |
7.014.00 |
7.014.00 |
2.892.00 |
2.892.00 |
2.892.00 |
4.122.00 |
4.122.00 |
4.122.00 |
41.23% |
| 6 | 5102030 |
EGRESOS EN PERSONAL |
Decimo Tercer Sueldo |
4.122.00 |
- |
4.122.00 |
4.122.00 |
0.00 |
0.00 |
0.00 |
4.122.00 |
4.122.00 |
4.122.00 |
0.00% |
| 7 | 5102040 |
EGRESOS EN PERSONAL |
Decimo Cuarto Sueldo |
2.892.00 |
- |
2.892.00 |
2.892.00 |
2.892.00 |
2.892.00 |
2.892.00 |
- |
0.00 |
0.00 |
100.00% |
| 8 | 5105 |
EGRESOS EN PERSONAL |
Remuneraciones Temporales |
4.122.00 |
0.00 |
4.122.00 |
4.122.00 |
0.00 |
0.00 |
0.00 |
4.122.00 |
4.122.00 |
4.122.00 |
0.00% |
| 9 | 5105070 |
EGRESOS EN PERSONAL |
Honorarios |
4.122.00 |
- |
4.122.00 |
4.122.00 |
0.00 |
0.00 |
0.00 |
4.122.00 |
4.122.00 |
4.122.00 |
- |
| 10 | 5106 |
EGRESOS EN PERSONAL |
Aportes Patronales a la Seguridad Social |
9.884.56 |
0.00 |
9.884.56 |
9.884.56 |
3.294.32 |
3.294.32 |
2.694.32 |
6.590.24 |
6.590.24 |
6.590.24 |
33.33% |
| 11 | 5106010 |
EGRESOS EN PERSONAL |
Aporte Patronal |
5.762.56 |
- |
5.762.56 |
5.762.56 |
1.920.84 |
1.920.84 |
1.440.63 |
3.841.72 |
3.841.72 |
3.841.72 |
33.33% |
| 12 | 5106020 |
EGRESOS EN PERSONAL |
Fondo de Reserva |
4.122.00 |
- |
4.122.00 |
4.122.00 |
1.373.48 |
1.373.48 |
1.253.69 |
2.748.52 |
2.748.52 |
2.748.52 |
33.32% |
| 13 | 5107 |
- |
Indennizaciones |
0.00 |
1.220.00 |
1.220.00 |
1.220.00 |
0.00 |
0.00 |
0.00 |
1.220.00 |
1.220.00 |
1.220.00 |
0.00% |
| 14 | 510707 |
- |
Compensacion por vacaciones no gozadas |
0.00 |
1.220.00 |
1.220.00 |
1.220.00 |
0.00 |
0.00 |
0.00 |
1.220.00 |
1.220.00 |
1.220.00 |
0.00% |
| 15 | 56 |
EGRESOS EN PERSONAL |
GASTOS FINANCIEROS |
8.183.95 |
0.00 |
8.183.95 |
8.183.95 |
1.378.37 |
1.378.37 |
1.378.37 |
6.805.58 |
6.805.58 |
6.805.58 |
16.84% |
| 16 | 5602 |
GASTOS FINANCIEROS |
Intereses y Otros Cargos de la Deuda Pública Interna |
8.183.95 |
0.00 |
8.183.95 |
8.183.95 |
1.378.37 |
1.378.37 |
0.00 |
6.805.58 |
6.805.58 |
6.805.58 |
16.84% |
| 17 | 5602010 |
GASTOS FINANCIEROS |
Sector Público Financiero |
8.183.95 |
- |
8.183.95 |
8.183.95 |
1.378.37 |
1.378.37 |
1.378.37 |
6.805.58 |
6.805.58 |
6805.58 |
16.84% |
| 18 | 57 |
Gastos FINANCIEROS |
OTROS EGRESOS CORRIENTES |
330.00 |
0.00 |
330.00 |
330.00 |
40.68 |
40.68 |
40.68 |
289.32 |
289.32 |
289.32 |
12.33% |
| 19 | 5702 |
OTROS EGRESOS CORRIENTES |
Seguros, Costos Financieros y Otros Egresos |
330.00 |
0.00 |
150.00 |
150.00 |
40.68 |
40.68 |
40.68 |
289.32 |
289.32 |
289.32 |
27.12% |
| 20 | 5702010 |
OTROS EGRESOS CORRIENTES |
Seguros |
180.00 |
0.00 |
180.00 |
180.00 |
0.00 |
0.00 |
0.00 |
180.00 |
180.00 |
180.00 |
0.00% |
| 21 | 5702030 |
OTROS EGRESOS CORRIENTE |
Comisiones Bancarias |
150.00 |
0.00 |
150.00 |
150.00 |
40.68 |
40.68 |
40.68 |
109.32 |
109.32 |
109.32 |
27.12% |
| 22 | 58 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
8.256.09 |
1.034.58 |
9.290.67 |
9.290.67 |
2.570.85 |
2.570.85 |
2.570.85 |
6.719.82 |
6.719.82 |
6.719.82 |
27.67% |
| 23 | 5801 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
Transferencias Corrientes al Sector Público |
8.256.09 |
1.034.58 |
9.290.67 |
9.290.67 |
2.570.85 |
2.570.85 |
2.570.85 |
6.719.82 |
6.719.82 |
6.719.82 |
27.67% |
| 24 | 5801010 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
A Entidades del Presupuesto General del Estado |
1.179.44 |
0.00 |
1.179.44 |
1.179.44 |
543.06 |
543.06 |
543.06 |
636.38 |
636.38 |
636.38 |
46.04% |
| 25 | 5801040 |
TRANSFERENCIAS Y DONACIONES CORRIENTES |
A Gobiernos Autónomos Descentralizados |
7.076.65 |
1.034.58 |
8.111.23 |
8.111.23 |
2.027.79 |
2.027.79 |
2.027.79 |
6.083.44 |
6.083.44 |
6.083.44 |
25.00% |
| 26 | 7 |
EGRESOS DE INVERSIÓN |
EGRESOS DE INVERSIÓN |
263.052.84 |
88.887.28 |
352.540.12 |
352.540.12 |
174.776.03 |
174.776.03 |
158.310.36 |
177.764.09 |
177.764.09 |
177.764.09 |
49.58% |
| 27 | 71 |
EGRESOS EN PERSONAL PARA INVERSIÓN |
EGRESOS EN PERSONAL PARA INVERSIÓN |
30.003.59 |
0.00 |
30.003.59 |
30.003.59 |
11.082.18 |
11.082.18 |
10.443.58 |
18.921.41 |
18.921.41 |
18.921.41 |
36.94% |
| 28 | 7101 |
EGRESOS PERSONAL DE INVERSION |
Remuneraciones Básicas |
19.464.00 |
0.00 |
19.464.00 |
19.464.00 |
6.448.00 |
6.448.00 |
6.051.07 |
13.016.00 |
13.016.00 |
13.016.00 |
33.13% |
| 29 | 7101050 |
EGRESOS PERSONAL DE INVERSION |
Remuneraciones Unificadas |
19.464.00 |
- |
19.464.00 |
19.464.00 |
6.448.00 |
6.448.00 |
6.051.07 |
13.016.00 |
13.016.00 |
13.016.00 |
33.13% |
| 30 | 7102 |
EGRESOS PERSONAL DE INVERSION |
Remuneraciones Complementarias |
3.068.00 |
0.00 |
3.068.00 |
3.068.00 |
1.446.00 |
1.446.00 |
1.446.00 |
1.622.00 |
1.622.00 |
1.622.00 |
47.13% |
| 31 | 7102030 |
EGRESOS PERSONAL DE INVERSION |
Decimo Tercer Sueldo |
1.622.00 |
0.00 |
1.622.00 |
1.622.00 |
0.00 |
0.00 |
0.00 |
1.622.00 |
1.622.00 |
1.622.00 |
0.00% |
| 32 | 7102040 |
EGRESOS PERSONAL DE INVERSION |
Decimo Cuarto Sueldo |
1.446.00 |
0.00 |
1.446.00 |
1.446.00 |
1.446.00 |
1.446.00 |
1.446.00 |
0.00 |
0.00 |
0.00 |
100.00% |
| 33 | 7105 |
EGRESOS PERSONAL DE INVERSION |
Remuneraciones Temporales |
3.680.00 |
0.00 |
3.680.00 |
3.680.00 |
1.880.00 |
1.880.00 |
1.833.00 |
1.800.00 |
1.800.00 |
1.800.00 |
51.09% |
| 34 | 7105100 |
EGRESOS PERSONAL DE INVERSION |
Servicios Personales por Contrato |
3.680.00 |
0.00 |
3.680.00 |
3.680.00 |
1.880.00 |
1.880.00 |
1.833.00 |
1.800.00 |
1.800.00 |
1.800.00 |
51.09% |
| 35 | 7106 |
EGRESOS PERSONAL DE INVERSION |
Aportes Patronales a la Seguridad Social |
3.791.59 |
0.00 |
3.791.59 |
3.791.59 |
1.308.18 |
1.308.18 |
1.113.51 |
2.483.41 |
2.483.41 |
2.483.41 |
34.50% |
| 36 | 7106010 |
EGRESOS PERSONAL DE INVERSION |
Aporte Patronal |
2.170.24 |
0.00 |
2.170.24 |
2.170.24 |
771.06 |
771.06 |
576.39 |
1.399.18 |
1.399.18 |
1399.18 |
35.53% |
| 37 | 7106020 |
EGRESOS PERSONAL DE INVERSION |
Fondo de Reserva |
1.621.35 |
0.00 |
1.621.35 |
1.621.35 |
537.12 |
537.12 |
537.12 |
1.084.23 |
1.084.23 |
1084.23 |
33.13% |
| 38 | 73 |
BIENES Y SERVICIOS PARA INVERSION |
BIENES Y SERVICIOS PARA INVERSION |
91.381.31 |
18.600.00 |
110.581.31 |
110.581.31 |
34.918.59 |
34.918.59 |
34.481.39 |
75.662.72 |
75.662.72 |
75.662.72 |
31.58% |
| 39 | 7301 |
BIENES Y SERVICIOS PARA INVERSION |
Servicios Básicos |
1.370.00 |
0.00 |
1.370.00 |
1.370.00 |
287.79 |
287.79 |
287.79 |
1.082.21 |
1.082.21 |
1.082.21 |
21.01% |
| 40 | 7301010 |
BIENES Y SERVICIOS PARA INVERSION |
Agua Potable |
250.00 |
0.00 |
250.00 |
250.00 |
0.00 |
0.00 |
0.00 |
250.00 |
250.00 |
250.00 |
0.00% |
| 41 | 7301040 |
BIENES Y SERVICIOS PARA INVERSION |
Energía Eléctrica |
700.00 |
0.00 |
700.00 |
700.00 |
287.79 |
287.79 |
287.79 |
412.21 |
412.21 |
412.21 |
41.11% |
| 42 | 7301050 |
BIENES Y SERVICIOS PARA INVERSION |
Telecomunicaciones |
420.00 |
0.00 |
420.00 |
420.00 |
0.00 |
0.00 |
0.00 |
420.00 |
420.00 |
420.00 |
0.00% |
| 43 | 7302 |
BIENES Y SERVICIOS PARA INVERSION |
Servicios Generales |
27.000.00 |
- |
27.600.00 |
27.600.00 |
18.439.59 |
18.439.59 |
18.151.59 |
9.160.41 |
9.160.41 |
9.160.41 |
66.81% |
| 44 | 7302010 |
BIENES Y SERVICIOS PARA INVERSION |
Transporte de Personal |
600.00 |
0.00 |
600.00 |
600.00 |
520.00 |
520.00 |
520.00 |
80.00 |
80.00 |
80.00 |
100.00% |
| 45 | 7302050 |
BIENES Y SERVICIOS PARA INVERSION |
Espectáculos Culturales y Sociales |
17.000.00 |
0.00 |
17.000.00 |
17.000.00 |
16.050.00 |
16.050.00 |
15.762.00 |
950.00 |
950.00 |
950.00 |
94.41% |
| 46 | 7302550 |
BIENES Y SERVICIOS PARA INVERSION |
Combustibles |
10.000.00 |
0.00 |
10.000.00 |
10.000.00 |
1.869.59 |
1.869.59 |
1.869.59 |
8.130.41 |
8.130.41 |
8.130.41 |
18.70% |
| 47 | 7304 |
BIENES Y SERVICIOS PARA INVERSION |
Instalación, Mantenimiento y Reparación |
3.000.00 |
0.00 |
3.000.00 |
3.000.00 |
200.00 |
200.00 |
194.00 |
2.800.00 |
2.800.00 |
2.800.00 |
6.67% |
| 48 | 7304040 |
BIENES Y SERVICIOS PARA INVERSION |
Maquinarias y Equipos (Instalación, Mantenimiento y Reparación) |
1.500.00 |
0.00 |
1.500.00 |
1.500.00 |
200.00 |
200.00 |
194.00 |
1.300.00 |
1.300.00 |
1.300.00 |
13.33% |
| 49 | 7304050 |
BIENES Y SERVICIOS PARA INVERSION |
Vehículos (Servicio para Mantenimiento y Reparación) |
1.500.00 |
0.00 |
1.500.00 |
1.500.00 |
0.00 |
0.00 |
0.00 |
1.500.00 |
1.500.00 |
1.500.00 |
0.00% |
| 50 | 7305 |
BIENES Y SERVICIOS PARA INVERSION |
Arrendamiento de Bienes |
10.000.00 |
0.00 |
10.000.00 |
10.000.00 |
9.980.00 |
9.980.00 |
9.980.00 |
20.00 |
20.00 |
20.00 |
99.80% |
| 51 | 7305040 |
BIENES Y SERVICIOS PARA INVERSION |
Maquinarias y equipos (arrendamiento) |
10.000.00 |
0.00 |
10.000.00 |
10.000.00 |
9.980.00 |
9.980.00 |
9.980.00 |
20.00 |
20.00 |
20.00 |
99.80% |
| 52 | 7306 |
BIENES Y SERVICIOS PARA INVERSION |
Contratación de Estudios, Investigaciones y Servicios Técnicos Especializados. |
23.908.82 |
9.600.00 |
33.508.82 |
33.508.82 |
1.950.00 |
1.950.00 |
1.885.00 |
31.558.82 |
31.558.82 |
31.558.82 |
0.26 |
| 53 | 7306010 |
- |
Contratacion de estudios e invetigaciones |
0.00 |
7.000.00 |
7.000.00 |
7.000.00 |
0.00 |
0.00 |
0.00 |
7.000.00 |
7.000.00 |
7.000.00 |
0.00% |
| 54 | 7306060 |
BIENES Y SERVICIOS PARA INVERSION |
Honorarios por Contratos Civiles de Servicios |
5.000.00 |
2.600.00 |
7.600.00 |
7.600.00 |
1.950.00 |
1.950.00 |
1.885.00 |
5.650.00 |
5.650.00 |
5.650.00 |
25.66% |
| 55 | 7306120 |
BIENES Y SERVICIOS PARA INVERSION |
Capacitación a Servidores Públicos |
2.000.00 |
0.00 |
2.000.00 |
2.000.00 |
0.00 |
0.00 |
0.00 |
2.000.00 |
2.000.00 |
2000.00 |
0.00% |
| 56 | 7306130 |
BIENES Y SERVICIOS PARA INVERSION |
Capacitación para la Ciudadanía en General |
16.908.82 |
0.00 |
16.908.82 |
16.908.82 |
0.00 |
0.00 |
0.00 |
16.908.82 |
16.908.82 |
16908.82 |
0.00% |
| 57 | 7307 |
BIENES Y SERVICIOS PARA INVERSION |
Gastos en Informática |
1.400.00 |
60.00 |
1.460.00 |
1.460.00 |
1.060.00 |
1.060.00 |
1.037.20 |
400.00 |
400.00 |
400.00 |
72.60% |
| 58 | 7307010 |
BIENES Y SERVICIOS PARA INVERSION |
Desarrollo, Actualización, Asistencia Técnica y Soporte de Sistemas Informáticos |
700.00 |
60.00 |
760.00 |
760.00 |
760.00 |
760.00 |
737.20 |
0.00 |
0.00 |
0.00 |
100.00% |
| 59 | 7307020 |
BIENES Y SERVICIOS PARA INVERSION |
Arrendamiento Licencias de Uso de Paquetes Informáticos |
300.00 |
0.00 |
300.00 |
300.00 |
300.00 |
300.00 |
300.00 |
0.00 |
0.00 |
0.00 |
100.00% |
| 60 | 7307040 |
BIENES Y SERVICIOS PARA INVERSION |
mANtenimiento y Reparaciones de equipos infomatico |
400.00 |
0.00 |
400.00 |
400.00 |
0.00 |
0.00 |
0.00 |
400.00 |
400.00 |
400.00 |
100.00% |
| 61 | 7308 |
BIENES Y SERVICIOS PARA INVERSION |
Bienes de Uso y Consumo de Inversión |
20.100.00 |
8.940.00 |
29.040.00 |
29.040.00 |
3.001.21 |
3.001.21 |
2.945.81 |
26.038.79 |
26.038.79 |
26.038.79 |
10.33% |
| 62 | 7308030 |
BIENES Y SERVICIOS PARA INVERSION |
Lubricantes |
1.000.00 |
0.00 |
1.000.00 |
1.000.00 |
0.00 |
0.00 |
0.00 |
1.000.00 |
1.000.00 |
1.000.00 |
0.00% |
| 63 | 7308040 |
BIENES Y SERVICIOS PARA INVERSION |
Materiales de Oficina |
500.00 |
-60.00 |
440.00 |
440.00 |
231.21 |
231.21 |
231.21 |
208.79 |
208.79 |
208.79 |
52.55% |
| 64 | 7308070 |
BIENES Y SERVICIOS PARA INVERSION |
Materiales Impresión, Fotografía, Reproducción y Publicaciones |
600.00 |
0.00 |
600.00 |
600.00 |
0.00 |
0.00 |
0.00 |
600.00 |
600.00 |
600.00 |
0.00% |
| 65 | 7308130 |
BIENES Y SERVICIOS PARA INVERSION |
Repuestos y Accesorios |
5.000.00 |
0.00 |
5.000.00 |
5.000.00 |
2.770.00 |
2.770.00 |
2.714.60 |
2.230.00 |
2.230.00 |
2.230.00 |
55.40% |
| 66 | 7308140 |
BIENES Y SERVICIOS PARA INVERSION |
Suministros para Actividades Agropecuarias, Pesca y Caza |
10.000.00 |
9.000.00 |
19.000.00 |
19.000.00 |
0.00 |
0.00 |
0.00 |
19.000.00 |
19.000.00 |
19.000.00 |
0.00% |
| 67 | 7308460 |
BIENES Y SERVICIOS PARA INVERSION |
Insumos para Medicina Alternativa |
3.000.00 |
0.00 |
3.000.00 |
3.000.00 |
0.00 |
0.00 |
0.00 |
3.000.00 |
3.000.00 |
3.000.00 |
0.00% |
| 68 | 7315 |
BIENES Y SERVICIOS PARA INVERSION |
Bienes Biológicos no Depreciables |
4.602.49 |
0.00 |
4.602.49 |
4.602.49 |
0.00 |
0.00 |
0.00 |
4.602.49 |
4.602.49 |
4.602.49 |
0.00% |
| 69 | 7315150 |
BIENES Y SERVICIOS PARA INVERSION |
Plantas |
4.602.49 |
0.00 |
4.602.49 |
4.602.49 |
0.00 |
0.00 |
0.00 |
4.602.49 |
4.602.49 |
4.602.49 |
0.00% |
| 70 | 75 |
BIENES Y SERVICIOS PARA INVERSION |
OBRAS PUBLICAS |
137.387.94 |
70.287.28 |
207.675.22 |
207.675.22 |
128.775.26 |
128.775.26 |
113.385.39 |
78.899.96 |
78.899.96 |
78.899.96 |
62.01% |
| 71 | 7501 |
BIENES Y SERVICIOS PARA INVERSION |
Obras de Infraestructura |
132.387.94 |
62.287.28 |
194.675.22 |
194.675.22 |
128.775.26 |
128.775.26 |
113.385.39 |
65.899.96 |
65.899.96 |
65.899.96 |
66.15% |
| 72 | 7501040 |
BIENES Y SERVICIOS PARA INVERSION |
Urbanización y Embellecimiento |
67.314.09 |
58.655.84 |
125.969.93 |
125.969.93 |
112.749.76 |
112.749.76 |
97.359.89 |
13.220.17 |
13.220.17 |
13.220.17 |
89.51% |
| 73 | 7501050 |
OBRAS PUBLICAS |
Transporte y Vías |
38.403.95 |
3.631.44 |
42.035.39 |
42.035.39 |
15.000.00 |
15.000.00 |
15.000.00 |
27.035.39 |
27.035.39 |
27.035.39 |
35.68% |
| 74 | 7501070 |
OBRAS PUBLICAS |
Construcciones y Edificaciones |
26.669.90 |
0.00 |
26.669.90 |
26.669.90 |
1.025.50 |
1.025.50 |
1.025.50 |
25.644.40 |
25.644.40 |
25.644.40 |
3.85% |
| 75 | 7505 |
OBRAS PUBLICAS |
Mantenimiento y Reparaciones de infraestrutura |
5.000.00 |
8.000.00 |
13.000.00 |
13.000.00 |
0.00 |
0.00 |
0.00 |
13.000.00 |
13.000.00 |
13.000.00 |
0.00% |
| 76 | 7505010 |
OBRAS PUBLICAS |
Obras de Infraestructura |
5.000.00 |
8.000.00 |
13.000.00 |
13.000.00 |
0.00 |
0.00 |
0.00 |
13.000.00 |
13.000.00 |
13.000.00 |
0.00% |
| 77 | 77 |
OTROS EGRESOS DE INVERSIÓN |
OTROS EGRESOS DE INVERSIÓN |
4.280.00 |
- |
4.280.00 |
4.280.00 |
0.00 |
0.00 |
0.00 |
4.280.00 |
4.280.00 |
4.280.00 |
0.00% |
| 78 | 7701 |
OTROS EGRESOS DE INVERSIÓN |
Impuestos, Tasas y Contribuciones |
600.00 |
0.00 |
600.00 |
600.00 |
0.00 |
0.00 |
0.00 |
600.00 |
600.00 |
600.00 |
0.00% |
| 79 | 7701020 |
OTROS EGRESOS DE INVERSIÓN |
Tasas Generales, Impuestos, Contribuciones, Permisos, Licencias y Patentes |
600.00 |
0.00 |
600.00 |
600.00 |
0.00 |
0.00 |
0.00 |
600.00 |
600.00 |
600.00 |
0.00% |
| 80 | 7702 |
OTROS EGRESOS DE INVERSIÓN |
Seguros, Costos Financieros y Otros Egresos |
3.680.00 |
0.00 |
3.680.00 |
3.680.00 |
0.00 |
0.00 |
0.00 |
3.680.00 |
3.680.00 |
3.680.00 |
0.00% |
| 81 | 7702010 |
OTROS EGRESOS DE INVERSIÓN |
Seguros |
3.680.00 |
0.00 |
3.680.00 |
3.680.00 |
0.00 |
0.00 |
0.00 |
3.680.00 |
3.680.00 |
3.680.00 |
0.00% |
| 82 | 84 |
EGRESO DE CAPITAL |
BIENES DE LARGA DURACION |
3.500.00 |
0.00 |
3.500.00 |
3.500.00 |
1.499.69 |
1.499.69 |
1.499.69 |
2.000.31 |
2.000.31 |
2.000.31 |
42.85% |
| 83 | 8401 |
EGRESOS DE CAPITAL |
Bienes Muebles |
3.500.00 |
0.00 |
3.500.00 |
3.500.00 |
1.499.69 |
1.499.69 |
1.499.69 |
2.000.31 |
2.000.31 |
2.000.31 |
42.85% |
| 84 | 8401030 |
EGRESOS DE CAPITAL |
Herramientas |
3.500.00 |
0.00 |
3.500.00 |
3.500.00 |
1.499.69 |
1.499.69 |
1.499.69 |
2.000.31 |
2.000.31 |
2.000.31 |
42.85% |
| 85 | 9 |
APLICACIÓN DE FINANCIMIENTO |
- |
18.702.95 |
0.00 |
18.702.95 |
18.702.95 |
5.263.56 |
5.263.56 |
5.263.56 |
13.439.39 |
13.439.39 |
13.439.39 |
28.14% |
| 86 | 96 |
EGRESO DE CAPITAL |
AMORTIZACION DE LA DEUDA PUBLICA |
11668.03 |
0.000 |
11668.03 |
11668.03 |
1957.35 |
1.957.35 |
1.957.35 |
9.710.68 |
9.710.68 |
9.710.68 |
16.78% |
| 87 | 9602 |
EGRESO DE CAPITAL |
Amortizacion de la deuda interna |
11668.03 |
0.00 |
11.668.03 |
11.668.03 |
1.957.35 |
1.957.35 |
1.957.35 |
9.710.68 |
9.710.68 |
9.710.68 |
16.78% |
| 88 | 9602010 |
EGESOS DE CAPITAL |
Al sector Publico financiero |
11668.03 |
0.00 |
11.668.03 |
11.668.03 |
1.957.35 |
1.957.35 |
1.957.35 |
9.710.68 |
9.710.68 |
9.710.68 |
16.78% |
| 89 | 9 |
TRANSFERENCIAS O DONACIONES PARA INVERSIÓN |
APLICACION DEL FINANCIAMIENTO |
7.034.92 |
0.00 |
7.034.92 |
7.034.92 |
3.306.21 |
3.306.21 |
3.306.21 |
3.728.71 |
3.728.71 |
3.728.71 |
47.00% |
| 90 | 97 |
TRANSFERENCIAS O DONACIONES PARA INVERSIÓN |
Pasivo Circulante |
7.034.92 |
0.00 |
7.034.92 |
7.034.92 |
3.306.21 |
3.306.21 |
3.306.21 |
3.728.71 |
3.728.71 |
3.728.71 |
47.00% |
| 91 | 9701 |
TRANSFERENCIAS O DONACIONES PARA INVERSIÓN |
Deuda Flotante |
7.034.92 |
0.00 |
7.034.92 |
7.034.92 |
3.306.21 |
3.306.21 |
3.306.21 |
3.728.71 |
3.728.71 |
3.728.71 |
47.00% |
| 92 | 9701010 |
AMORTIZACION DE LA DEUDA PUBLICA |
De Cuentas por Pagar |
7.034.92 |
0.00 |
7.034.92 |
7.034.92 |
3.306.21 |
3.306.21 |
3.306.21 |
3.728.71 |
3.728.71 |
3.728.71 |
47.00% |
| 93 | - |
- |
- |
- |
- |
- |
- |
208.203.50 |
208.203.50 |
190.536.78 |
256.048.75 |
256.048.75 |
256.048.75 |
- |